close X

Download Client Registration Documents

Client Registration Documents in Vernacular language

AGM 2020 Postal Ballot Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
Cipla Ltd.
 
BSE Code   500087
ISIN Demat   INE059A01026
Book Value   242.27
NSE Code CIPLA
Dividend Yield %  0.43
Market Cap   757027.08
P/E   28.47
EPS   32.98
Face Value 2  
(Rs. in Million)
Particulars Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
INCOME :          
Gross Sales135550.00  130440.00  114450.00  109750.00  121180.00  
     Sales131160.00  126380.00  110040.00  106370.00  118290.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income30.00  60.00  670.00  360.00  450.00  
     Revenue from property development          
     Other Operational Income4360.00  3990.00  3730.00  3010.00  2440.00  
Less: Excise Duty    550.00  2060.00  1670.00  
Net Sales126590.00  123740.00  113900.00  107680.00  119510.00  
EXPENDITURE :          
Increase/Decrease in Stock-430.00  1370.00  -2120.00  560.00  2280.00  
Raw Material Consumed33690.00  34410.00  34850.00  32060.00  37150.00  
     Opening Raw Materials11660.00  12480.00  11070.00  12670.00  14700.00  
     Purchases Raw Materials21440.00  20990.00  25620.00  19170.00  25100.00  
     Closing Raw Materials13040.00  11660.00  12480.00  11070.00  13030.00  
     Other Direct Purchases / Brought in cost13630.00  12590.00  10640.00  11290.00  10380.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost2540.00  2650.00  2390.00  2060.00  2080.00  
     Electricity & Power2540.00  2650.00  2390.00  2060.00  2080.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost19110.00  18400.00  17860.00  17290.00  17790.00  
     Salaries, Wages & Bonus16890.00  16340.00  15830.00  15400.00  15730.00  
     Contributions to EPF & Pension Funds970.00  980.00  1000.00  1100.00  740.00  
     Workmen and Staff Welfare Expenses1070.00  860.00  710.00  570.00  740.00  
     Other Employees Cost190.00  220.00  310.00  220.00  580.00  
Other Manufacturing Expenses23050.00  21740.00  20070.00  19580.00  19860.00  
     Sub-contracted / Out sourced services1780.00  1590.00  1560.00  1640.00  1620.00  
     Processing Charges          
     Repairs and Maintenance1210.00  1090.00  1010.00  990.00  880.00  
     Packing Material Consumed9930.00  9310.00  8830.00  8790.00  9560.00  
     Other Mfg Exp10140.00  9750.00  8680.00  8180.00  7800.00  
General and Administration Expenses10010.00  8440.00  8350.00  7750.00  10230.00  
     Rent , Rates & Taxes690.00  860.00  770.00  840.00  920.00  
     Insurance290.00  160.00  160.00  160.00  190.00  
     Printing and stationery          
     Professional and legal fees5570.00  4260.00  4310.00  3950.00  5950.00  
     Traveling and conveyance3160.00  2750.00  2660.00  2390.00  2860.00  
     Other Administration3460.00  3160.00  3110.00  2790.00  3170.00  
Selling and Distribution Expenses7010.00  8040.00  6780.00  6240.00  5830.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses4930.00  3750.00  3770.00  6170.00  3750.00  
     Bad debts /advances written off      410.00  470.00  
     Provision for doubtful debts1040.00  430.00  330.00      
     Losson disposal of fixed assets(net)  30.00    170.00    
     Losson foreign exchange fluctuations      130.00    
     Losson sale of non-trade current investments210.00          
     Other Miscellaneous Expenses3680.00  3290.00  3440.00  5460.00  3280.00  
Less: Expenses Capitalised          
Total Expenditure99920.00  98800.00  91940.00  91720.00  98970.00  
Operating Profit (Excl OI)26670.00  24940.00  21960.00  15960.00  20530.00  
Other Income9140.00  5780.00  3350.00  1300.00  2800.00  
     Interest Received610.00  600.00  280.00  280.00  280.00  
     Dividend Received5660.00  2420.00  1470.00  110.00  610.00  
     Profit on sale of Fixed Assets30.00    120.00    60.00  
     Profits on sale of Investments1140.00  1070.00  790.00  450.00  820.00  
     Provision Written Back20.00  270.00    60.00  100.00  
     Foreign Exchange Gains1190.00  200.00  250.00    660.00  
     Others490.00  1220.00  440.00  410.00  270.00  
Operating Profit35810.00  30720.00  25300.00  17260.00  23340.00  
Interest360.00  170.00  120.00  390.00  1470.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest360.00  170.00  120.00  390.00  1470.00  
PBDT35450.00  30550.00  25190.00  16870.00  21870.00  
Depreciation5810.00  5620.00  5300.00  5000.00  4430.00  
Profit Before Taxation & Exceptional Items29640.00  24930.00  19890.00  11870.00  17440.00  
Exceptional Income / Expenses    -780.00      
Profit Before Tax29640.00  24930.00  19110.00  11870.00  17440.00  
Provision for Tax6460.00  6040.00  4430.00  2120.00  2820.00  
     Current Income Tax5460.00  5760.00  4180.00  3110.00  3570.00  
     Deferred Tax-1460.00  -330.00  100.00  820.00  -750.00  
     Other taxes-460.00  -50.00  350.00  -170.00  -1500.00  
Profit After Tax23180.00  18880.00  14690.00  9750.00  14620.00  
Extra items          
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit23180.00  18880.00  14690.00  9750.00  14620.00  
Adjustments to PAT          
Profit Balance B/F108290.00  92140.00  79330.00  71450.00  58710.00  
Appropriations131470.00  111030.00  94020.00  81200.00  73330.00  
     General Reserves          
     Proposed Equity Dividend      1610.00  1610.00  
     Corporate dividend tax530.00      330.00  200.00  
     Other Appropriation2910.00  2740.00  1880.00  -70.00  70.00  
Equity Dividend %200.00  150.00  150.00  100.00  100.00  
Earnings Per Share29.00  23.00  18.00  12.00  18.00  
Adjusted EPS29.00  23.00  18.00  12.00  18.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-CDSL-508-2009, CDSL DP ID – 12060500.
BNK COMMODITIES PVT.LTD. SEBI Registration No INZ000048331
BNK Capital Markets Ltd. (ISO 9001:2015and ISO 27001: 2015 Certified) RBI Registration no: B-05.02574

© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.