close X

Download Client Registration Documents

Investor Charter

Investor Complaints Data

Client Registration Documents in Vernacular language

Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
About Us Services Online Trading Depository Equity Mutual Fund Ipo Currency Research Contact Us
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
Nestle India Ltd.
 
BSE Code   500790
ISIN Demat   INE239A01016
Book Value   241.48
NSE Code NESTLEIND
Dividend Yield %  1.04
Market Cap   1859266.20
P/E   87.95
EPS   219.27
Face Value 10  
(Rs. in Million)
Particulars Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
INCOME :          
Gross Sales151497.00  137528.00  127639.00  116269.00  101922.00  
     Sales150740.00  136930.00  126903.00  115509.00  101351.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income757.00  599.00  736.00  760.00  571.00  
Less: Excise Duty        1826.00  
Net Sales147094.00  133500.00  123689.00  112923.00  100096.00  
EXPENDITURE :          
Increase/Decrease in Stock-627.00  -693.00  -1442.00  -60.00  -796.00  
Raw Material Consumed52671.00  49017.00  45209.00  38292.00  36970.00  
     Opening Raw Materials4791.00  4520.00  3073.00  2568.00  3520.00  
     Purchases Raw Materials51057.00  47399.00  44478.00  36492.00  34270.00  
     Closing Raw Materials5453.00  4791.00  4520.00  3073.00  2568.00  
     Other Direct Purchases / Brought in cost2275.00  1890.00  2178.00  2306.00  1748.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost4081.00  3137.00  3405.00  3442.00  2884.00  
     Electricity & Power4081.00  3137.00  3405.00  3442.00  2884.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost15213.00  15010.00  12582.00  11242.00  10175.00  
     Salaries, Wages & Bonus13479.00  13149.00  10812.00  9654.00  9097.00  
     Contributions to EPF & Pension Funds726.00  627.00  798.00  858.00  440.00  
     Workmen and Staff Welfare Expenses756.00  810.00  638.00  613.00  503.00  
     Other Employees Cost252.00  424.00  333.00  117.00  135.00  
Other Manufacturing Expenses13760.00  10636.00  10486.00  9713.00  9199.00  
     Sub-contracted / Out sourced services741.00  482.00  358.00  364.00  375.00  
     Processing Charges          
     Repairs and Maintenance987.00  957.00  928.00  925.00  1006.00  
     Packing Material Consumed11145.00  8415.00  8472.00  7670.00  7094.00  
     Other Mfg Exp887.00  782.00  728.00  753.00  724.00  
General and Administration Expenses9383.00  8703.00  8583.00  8548.00  8073.00  
     Rent , Rates & Taxes62.00  33.00  64.00  635.00  1039.00  
     Insurance94.00  65.00  58.00  54.00  61.00  
     Printing and stationery          
     Professional and legal fees7200.00  6529.00  6019.00  5419.00  4590.00  
     Traveling and conveyance405.00  466.00  852.00  799.00  780.00  
     Other Administration2027.00  2076.00  2442.00  2440.00  2383.00  
Selling and Distribution Expenses14960.00  13711.00  13636.00  12852.00  10107.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1777.00  2014.00  1986.00  2728.00  2518.00  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)        50.00  
     Losson foreign exchange fluctuations2.00  63.00  12.00  135.00  3.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses1775.00  1952.00  1975.00  2593.00  2465.00  
Less: Expenses Capitalised          
Total Expenditure111218.00  101534.00  94446.00  86757.00  79131.00  
Operating Profit (Excl OI)35876.00  31966.00  29243.00  26166.00  20965.00  
Other Income1241.00  1508.00  2484.00  2600.00  1769.00  
     Interest Received1201.00  1438.00  2340.00  2404.00  1608.00  
     Dividend Received  20.00  128.00  184.00  159.00  
     Profit on sale of Fixed Assets40.00  49.00  16.00  10.00  2.00  
     Profits on sale of Investments      2.00    
     Provision Written Back          
     Foreign Exchange Gains          
     Others0.00  0.00  1.00  0.00  0.00  
Operating Profit37117.00  33474.00  31728.00  28766.00  22735.00  
Interest2012.00  1642.00  1291.00  1120.00  919.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc          
     Other Interest2012.00  1642.00  1291.00  1120.00  919.00  
PBDT35105.00  31832.00  30436.00  27646.00  21816.00  
Depreciation3902.00  3704.00  3702.00  3357.00  3423.00  
Profit Before Taxation & Exceptional Items31203.00  28128.00  26735.00  24290.00  18393.00  
Exceptional Income / Expenses-2365.00          
Profit Before Tax28838.00  28128.00  26735.00  24290.00  18393.00  
Provision for Tax7389.00  7304.00  7051.00  8220.00  6141.00  
     Current Income Tax7444.00  7634.00  7470.00  8849.00  6492.00  
     Deferred Tax-55.00  -331.00  -420.00  -629.00  -351.00  
     Other taxes-110.00  -661.00  -839.00  -1257.00  -701.00  
Profit After Tax21449.00  20824.00  19684.00  16069.00  12252.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit21449.00  20824.00  19684.00  16069.00  12252.00  
Adjustments to PAT          
Profit Balance B/F11175.00  10174.00  27565.00  25055.00  23689.00  
Appropriations32624.00  30998.00  47250.00  41124.00  35941.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax    6059.00  2239.00  1688.00  
     Other Appropriation7783.00  6807.00  3924.00  2520.00  3125.00  
Equity Dividend %2000.00  2000.00  3420.00  1150.00  860.00  
Earnings Per Share222.00  216.00  204.00  167.00  127.00  
Adjusted EPS222.00  216.00  204.00  167.00  127.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-673-2022, CDSL DP ID – 12060500.
© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.