close X

Download Client Registration Documents

Investor Charter

Investor Complaints Data

Client Registration Documents in Vernacular language

Home FAQ's Sitemap Feedback Download Grievance Careers E-mail Calculator
About Us Services Online Trading Depository Equity Mutual Fund Ipo Currency Research Contact Us
Market
 
Equity Analysis
  Price
- Gainers & Losers
- Weekly Gainers & Losers
- Monthly Gainers & Losers
- Out & Under Performers
- Only Buyers & Sellers
- Advances & Declines
- New Highs & Lows
- Weightage
- 5 Days Up & Down
  Volume
  Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Derivatives
 
 
Profit & Loss  
PI Industries Ltd.
 
BSE Code   523642
ISIN Demat   INE603J01030
Book Value   429.62
NSE Code PIIND
Dividend Yield %  0.18
Market Cap   512518.97
P/E   51.32
EPS   65.83
Face Value 1  
(Rs. in Million)
Particulars Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
INCOME :          
Gross Sales52948.00  45881.00  33068.00  28409.00  23087.00  
     Sales52343.00  45200.00  32468.00  27918.00  22747.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income137.00  131.00  12.00  2.00  15.00  
     Revenue from property development          
     Other Operational Income468.00  550.00  588.00  489.00  325.00  
Less: Excise Duty        316.00  
Net Sales50769.00  43611.00  33068.00  28409.00  22771.00  
EXPENDITURE :          
Increase/Decrease in Stock-1750.00  -1071.00  -23.00  500.00  77.00  
Raw Material Consumed29605.00  25322.00  18151.00  15002.00  11613.00  
     Opening Raw Materials  4303.00  3504.00  1527.00  1234.00  
     Purchases Raw Materials34814.00  24576.00  17350.00  14657.00  11130.00  
     Closing Raw Materials6928.00  5281.00  4303.00  2456.00  1527.00  
     Other Direct Purchases / Brought in cost1719.00  1724.00  1600.00  1274.00  776.00  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost1530.00  1271.00  1103.00  912.00  751.00  
     Electricity & Power1530.00  1271.00  1103.00  912.00  751.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost4480.00  3889.00  3113.00  2625.00  2400.00  
     Salaries, Wages & Bonus4149.00  3865.00  3241.00  2353.00  2110.00  
     Contributions to EPF & Pension Funds164.00  147.00  131.00  95.00  84.00  
     Workmen and Staff Welfare Expenses176.00  174.00  136.00  101.00  86.00  
     Other Employees Cost-9.00  -297.00  -395.00  76.00  120.00  
Other Manufacturing Expenses2526.00  2049.00  1578.00  1363.00  1096.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance737.00  624.00  468.00  405.00  310.00  
     Packing Material Consumed          
     Other Mfg Exp1789.00  1425.00  1110.00  958.00  786.00  
General and Administration Expenses1283.00  863.00  886.00  931.00  845.00  
     Rent , Rates & Taxes161.00  121.00  115.00  200.00  187.00  
     Insurance168.00  137.00  112.00  42.00  44.00  
     Printing and stationery          
     Professional and legal fees445.00  287.00  304.00  194.00  172.00  
     Traveling and conveyance408.00  279.00  424.00  427.00  378.00  
     Other Administration509.00  318.00  355.00  495.00  442.00  
Selling and Distribution Expenses1225.00  829.00  745.00  776.00  688.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses687.00  553.00  524.00  637.00  360.00  
     Bad debts /advances written off          
     Provision for doubtful debts187.00  2.00  122.00  179.00  69.00  
     Losson disposal of fixed assets(net)    13.00  13.00  5.00  
     Losson foreign exchange fluctuations31.00          
     Losson sale of non-trade current investments    6.00  89.00    
     Other Miscellaneous Expenses469.00  551.00  383.00  356.00  286.00  
Less: Expenses Capitalised          
Total Expenditure39586.00  33705.00  26077.00  22746.00  17830.00  
Operating Profit (Excl OI)11183.00  9906.00  6991.00  5663.00  4941.00  
Other Income999.00  1173.00  485.00  689.00  600.00  
     Interest Received647.00  506.00  163.00  193.00  262.00  
     Dividend Received          
     Profit on sale of Fixed Assets  1.00        
     Profits on sale of Investments        79.00  
     Provision Written Back  4.00        
     Foreign Exchange Gains  326.00  255.00  240.00  235.00  
     Others352.00  336.00  67.00  256.00  24.00  
Operating Profit12182.00  11079.00  7476.00  6352.00  5541.00  
Interest193.00  342.00  200.00  80.00  79.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc70.00  59.00  22.00  24.00  23.00  
     Other Interest123.00  283.00  178.00  56.00  56.00  
PBDT11989.00  10737.00  7276.00  6272.00  5462.00  
Depreciation1984.00  1720.00  1332.00  926.00  826.00  
Profit Before Taxation & Exceptional Items10005.00  9017.00  5944.00  5346.00  4636.00  
Exceptional Income / Expenses          
Profit Before Tax10005.00  9017.00  5944.00  5346.00  4636.00  
Provision for Tax1808.00  1912.00  1521.00  1269.00  970.00  
     Current Income Tax1759.00  1604.00  1223.00  1185.00  1003.00  
     Deferred Tax-44.00  242.00  272.00  100.00  -25.00  
     Other taxes93.00  66.00  26.00  -16.00  -8.00  
Profit After Tax8197.00  7105.00  4423.00  4077.00  3666.00  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit8197.00  7105.00  4423.00  4077.00  3666.00  
Adjustments to PAT          
Profit Balance B/F28563.00  22060.00  18368.00  14908.00  11893.00  
Appropriations36760.00  29165.00  22791.00  18985.00  15559.00  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax    127.00  142.00  42.00  
     Other Appropriation297.00  147.00  221.00  130.00  403.00  
Equity Dividend %600.00  500.00  400.00  400.00  400.00  
Earnings Per Share54.00  47.00  32.00  30.00  27.00  
Adjusted EPS54.00  47.00  32.00  30.00  27.00  
  Privacy Policy|Disclaimer|Internal Policy & Procedures|Usefull Links
Stock Broking
BNK Securities Pvt Ltd. (ISO 9001:2015 Certified) MEMBERS OF NSE, BSE AND MSEI SEBI Registration No: INZ000220037
SEBI Registration No : MB / INM000011641 (Category I Merchant Banker), Research Analyst. Reg no INH300003520
DEPOSITORY PARTICIPANT SEBI Registration No – IN-DP-673-2022, CDSL DP ID – 12060500.
© 2009 BNK Capitals All Rights Reserved
Designed , Developed & Content Powered Accord Fintech Pvt. Ltd.